Comparable sales & offer analysis
Parcel NE-519813
Saunders County, NE · 1,284 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$3,867,300
Adjusted value
$3,082,262
Value range
$2,395,685–$3,768,839
Comp $/acre
$2,401/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +25.5% versus the adjusted value.
Offer position
Max allowable offer
$1,761,293
Offer $/acre
$1,372/ac
Projected profit
$924,679
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-229881 | 1348.6 | Jun 6, 2024 | $2,266,600 | 1,681 | 2,689 | 72 |
| NE-138137 | 381.2 | Mar 31, 2026 | $1,133,400 | 2,973 | 2,555 | 71 |
| NE-728316 | 434.0 | Feb 6, 2026 | $1,231,300 | 2,837 | 2,089 | 70 |
| NE-919285 | 875.7 | Jan 19, 2024 | $2,039,000 | 2,328 | 3,266 | 62 |
| NE-677585 | 255.6 | Feb 7, 2026 | $361,600 | 1,415 | 1,489 | 57 |
| NE-818025 | 351.5 | Oct 30, 2024 | $864,000 | 2,458 | 2,182 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.