Comparable sales & offer analysis
Parcel KS-614497
Sedgwick County, KS · 25.99 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$114,400
Adjusted value
$95,115
Value range
$75,136–$115,094
Comp $/acre
$3,660/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +20.3% versus the adjusted value.
Offer position
Max allowable offer
$54,352
Offer $/acre
$2,091/ac
Projected profit
$28,535
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-884978 | 36.8 | Jul 27, 2026 | $78,300 | 2,127 | 2,638 | 86 |
| KS-513909 | 17.0 | Jul 27, 2026 | $60,800 | 3,579 | 3,965 | 85 |
| KS-893615 | 13.7 | Jul 27, 2026 | $50,600 | 3,690 | 2,920 | 78 |
| KS-283892 | 16.8 | Nov 15, 2025 | $61,200 | 3,650 | 3,037 | 75 |
| KS-354146 | 20.2 | May 2, 2025 | $93,900 | 4,658 | 4,882 | 74 |
| KS-244856 | 33.7 | Dec 28, 2024 | $128,600 | 3,815 | 4,271 | 74 |
| KS-944118 | 19.8 | Nov 21, 2024 | $75,300 | 3,815 | 2,760 | 74 |
| KS-255007 | 37.6 | Jan 31, 2025 | $182,800 | 4,861 | 4,477 | 69 |
| KS-733042 | 9.1 | Jan 28, 2025 | $35,300 | 3,898 | 4,324 | 69 |
| KS-563821 | 15.9 | Aug 4, 2025 | $83,000 | 5,208 | 3,572 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.