Comparable sales & offer analysis
Parcel TN-182070
Sevier County, TN · 2.24 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$10,600
Adjusted value
$15,002
Value range
$11,940–$18,064
Comp $/acre
$6,697/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -29.3% versus the adjusted value.
Offer position
Max allowable offer
$8,573
Offer $/acre
$3,827/ac
Projected profit
$4,501
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-751779 | 1.8 | Jul 27, 2026 | $10,600 | 5,878 | 6,821 | 83 |
| TN-121999 | 2.1 | Nov 23, 2025 | $12,700 | 5,952 | 6,127 | 83 |
| TN-203083 | 4.7 | Jul 27, 2026 | $26,800 | 5,745 | 4,994 | 81 |
| TN-162534 | 3.1 | Dec 1, 2024 | $18,700 | 5,990 | 9,522 | 72 |
| TN-551759 | 1.8 | Sep 13, 2023 | $8,000 | 4,474 | 6,251 | 71 |
| TN-720798 | 0.9 | Jul 8, 2025 | $5,800 | 6,536 | 6,746 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.