Comparable sales & offer analysis
Parcel CA-735340
Shasta County, CA · 38.29 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$409,900
Adjusted value
$302,331
Value range
$262,828–$341,835
Comp $/acre
$7,896/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.6% versus the adjusted value.
Offer position
Max allowable offer
$172,761
Offer $/acre
$4,512/ac
Projected profit
$90,699
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-365441 | 41.2 | Jul 27, 2026 | $236,100 | 5,731 | 8,559 | 91 |
| CA-106998 | 127.3 | Jul 27, 2026 | $959,900 | 7,542 | 8,390 | 73 |
| CA-916895 | 118.1 | Jul 27, 2026 | $995,500 | 8,427 | 6,389 | 72 |
| CA-234518 | 21.1 | Dec 15, 2025 | $138,400 | 6,558 | 7,681 | 65 |
| CA-775080 | 31.7 | Nov 2, 2023 | $247,300 | 7,796 | 6,831 | 64 |
| CA-924369 | 18.9 | Aug 25, 2024 | $148,200 | 7,819 | 9,514 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.