Comparable sales & offer analysis
Parcel AL-777908
Shelby County, AL · 154 ac · Mixed Use · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$484,200
Adjusted value
$448,063
Value range
$396,995–$499,132
Comp $/acre
$2,913/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +8.1% versus the adjusted value.
Offer position
Max allowable offer
$256,036
Offer $/acre
$1,665/ac
Projected profit
$134,419
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AL-957932 | 156.5 | Jul 27, 2026 | $568,700 | 3,634 | 2,573 | 88 |
| AL-198785 | 290.3 | Jul 27, 2026 | $499,900 | 1,722 | 2,959 | 79 |
| AL-809182 | 387.0 | Jul 20, 2026 | $860,700 | 2,224 | 2,830 | 74 |
| AL-858840 | 302.1 | Apr 23, 2026 | $1,181,400 | 3,911 | 3,256 | 73 |
| AL-907805 | 142.7 | Sep 8, 2024 | $262,700 | 1,840 | 2,380 | 72 |
| AL-649298 | 421.0 | May 28, 2026 | $1,138,000 | 2,703 | 3,007 | 71 |
| AL-169450 | 470.0 | Jul 27, 2026 | $1,472,100 | 3,132 | 3,577 | 68 |
| AL-966398 | 51.5 | Dec 13, 2024 | $120,500 | 2,340 | 2,771 | 64 |
| AL-368818 | 297.3 | Dec 15, 2024 | $700,900 | 2,358 | 2,961 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.