Comparable sales & offer analysis
Parcel KS-318920
Sheridan County, KS · 640 ac · Unzoned · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$652,300
Adjusted value
$988,488
Value range
$800,315–$1,176,660
Comp $/acre
$1,544/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -34.0% versus the adjusted value.
Offer position
Max allowable offer
$564,850
Offer $/acre
$882/ac
Projected profit
$296,546
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-808797 | 585.7 | Apr 6, 2026 | $1,361,100 | 2,324 | 1,985 | 84 |
| KS-258991 | 674.0 | Jul 9, 2025 | $1,313,100 | 1,948 | 1,706 | 78 |
| KS-818546 | 488.3 | Jul 27, 2026 | $937,000 | 1,919 | 1,802 | 78 |
| KS-347716 | 267.6 | Jul 20, 2026 | $397,900 | 1,487 | 1,361 | 74 |
| KS-847304 | 198.6 | Jul 27, 2026 | $466,400 | 2,349 | 1,183 | 69 |
| KS-839909 | 1310.7 | Apr 21, 2024 | $1,366,100 | 1,042 | 1,234 | 65 |
| KS-547500 | 228.9 | Jul 24, 2024 | $377,300 | 1,649 | 1,344 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
