Comparable sales & offer analysis
Parcel WY-868727
Sheridan County, WY · 835 ac · Recreational · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,739,400
Adjusted value
$1,509,214
Value range
$1,140,276–$1,878,152
Comp $/acre
$1,807/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.3% versus the adjusted value.
Offer position
Max allowable offer
$862,408
Offer $/acre
$1,033/ac
Projected profit
$452,764
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-518602 | 762.8 | Jan 12, 2025 | $1,648,200 | 2,161 | 2,735 | 75 |
| WY-728654 | 792.0 | Jul 3, 2024 | $858,300 | 1,084 | 1,370 | 73 |
| WY-258695 | 815.9 | Oct 19, 2025 | $550,700 | 675 | 1,727 | 72 |
| WY-239494 | 1455.5 | Feb 26, 2026 | $1,118,500 | 768 | 1,137 | 72 |
| WY-737298 | 296.6 | Jul 27, 2026 | $383,200 | 1,292 | 1,606 | 71 |
| WY-608229 | 582.2 | Dec 12, 2025 | $706,800 | 1,214 | 1,609 | 71 |
| WY-357137 | 263.9 | Jul 27, 2026 | $379,200 | 1,437 | 1,726 | 68 |
| WY-167879 | 451.8 | Oct 27, 2025 | $719,900 | 1,594 | 1,966 | 67 |
| WY-909468 | 1428.4 | May 25, 2024 | $1,529,000 | 1,070 | 2,316 | 65 |
| WY-347558 | 358.0 | Jan 5, 2026 | $628,600 | 1,756 | 1,912 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.