Comparable sales & offer analysis
Parcel KS-305124
Sherman County, KS · 40.93 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$93,100
Adjusted value
$105,212
Value range
$84,663–$125,761
Comp $/acre
$2,571/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.5% versus the adjusted value.
Offer position
Max allowable offer
$60,121
Offer $/acre
$1,469/ac
Projected profit
$31,564
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-844526 | 26.5 | Jul 27, 2026 | $109,000 | 4,107 | 2,682 | 82 |
| KS-734399 | 24.2 | Jul 27, 2026 | $50,900 | 2,101 | 2,088 | 77 |
| KS-285629 | 59.0 | Feb 3, 2026 | $173,400 | 2,939 | 2,375 | 76 |
| KS-584959 | 36.3 | Aug 8, 2024 | $121,100 | 3,333 | 2,593 | 75 |
| KS-186369 | 100.9 | Feb 3, 2026 | $292,900 | 2,904 | 3,631 | 75 |
| KS-106125 | 84.5 | May 7, 2025 | $207,300 | 2,453 | 2,574 | 68 |
| KS-424337 | 23.1 | Sep 14, 2024 | $55,200 | 2,386 | 2,541 | 67 |
| KS-893567 | 13.3 | Jun 11, 2026 | $25,600 | 1,930 | 1,795 | 64 |
| KS-753511 | 12.7 | Sep 13, 2025 | $42,400 | 3,333 | 3,181 | 63 |
| KS-504021 | 18.4 | May 26, 2024 | $55,800 | 3,031 | 2,154 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.