Comparable sales & offer analysis
Parcel OR-422250
Sherman County, OR · 4.34 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$21,300
Adjusted value
$29,219
Value range
$23,745–$34,692
Comp $/acre
$6,732/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -27.1% versus the adjusted value.
Offer position
Max allowable offer
$16,696
Offer $/acre
$3,847/ac
Projected profit
$8,766
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-282476 | 5.1 | Jul 27, 2026 | $37,000 | 7,248 | 6,253 | 83 |
| OR-112769 | 6.3 | Jul 27, 2026 | $23,800 | 3,768 | 4,890 | 83 |
| OR-161476 | 2.5 | Jul 27, 2026 | $19,200 | 7,735 | 6,747 | 75 |
| OR-742576 | 5.5 | May 23, 2025 | $31,000 | 5,655 | 7,642 | 74 |
| OR-572774 | 6.3 | Feb 1, 2025 | $68,200 | 10,764 | 7,266 | 73 |
| OR-251767 | 3.1 | Jun 26, 2025 | $17,500 | 5,723 | 7,532 | 72 |
| OR-692531 | 5.3 | Sep 27, 2024 | $35,100 | 6,602 | 9,138 | 70 |
| OR-202743 | 6.2 | Dec 27, 2024 | $41,400 | 6,673 | 7,290 | 70 |
| OR-533459 | 10.4 | Mar 9, 2025 | $73,100 | 7,011 | 4,718 | 65 |
| OR-682981 | 7.4 | Aug 3, 2024 | $53,800 | 7,304 | 5,968 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
