Comparable sales & offer analysis
Parcel OR-435573
Sherman County, OR · 48.17 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$335,500
Adjusted value
$398,245
Value range
$300,016–$496,474
Comp $/acre
$8,267/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.8% versus the adjusted value.
Offer position
Max allowable offer
$227,568
Offer $/acre
$4,724/ac
Projected profit
$119,473
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-745002 | 31.9 | Jul 27, 2026 | $314,900 | 9,887 | 10,876 | 81 |
| OR-646441 | 90.3 | Jun 22, 2026 | $462,100 | 5,115 | 6,909 | 79 |
| OR-185661 | 51.3 | Feb 2, 2025 | $232,400 | 4,526 | 4,905 | 79 |
| OR-995318 | 40.0 | Apr 21, 2026 | $315,700 | 7,884 | 10,611 | 76 |
| OR-196550 | 97.8 | Jul 27, 2026 | $590,500 | 6,041 | 7,124 | 76 |
| OR-406572 | 99.3 | Jul 27, 2026 | $703,400 | 7,082 | 9,865 | 74 |
| OR-895716 | 53.4 | Apr 22, 2024 | $360,300 | 6,743 | 8,830 | 73 |
| OR-926302 | 81.7 | Jun 4, 2026 | $353,000 | 4,322 | 6,719 | 72 |
| OR-626900 | 126.0 | Oct 16, 2025 | $356,200 | 2,828 | 6,349 | 64 |
| OR-626997 | 135.1 | Apr 28, 2025 | $903,000 | 6,683 | 10,589 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.