Comparable sales & offer analysis
Parcel OR-123101
Sherman County, OR · 8.04 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$118,100
Adjusted value
$83,951
Value range
$64,976–$102,925
Comp $/acre
$10,442/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +40.7% versus the adjusted value.
Offer position
Max allowable offer
$47,972
Offer $/acre
$5,967/ac
Projected profit
$25,185
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-282476 | 5.1 | Jul 27, 2026 | $37,000 | 7,248 | 9,714 | 83 |
| OR-112769 | 6.3 | Jul 27, 2026 | $23,800 | 3,768 | 7,596 | 80 |
| OR-572774 | 6.3 | Feb 1, 2025 | $68,200 | 10,764 | 11,292 | 74 |
| OR-682981 | 7.4 | Aug 3, 2024 | $53,800 | 7,304 | 9,275 | 74 |
| OR-742576 | 5.5 | May 23, 2025 | $31,000 | 5,655 | 11,876 | 71 |
| OR-202743 | 6.2 | Dec 27, 2024 | $41,400 | 6,673 | 11,330 | 70 |
| OR-213851 | 13.8 | Apr 15, 2025 | $87,200 | 6,300 | 14,214 | 69 |
| OR-422250 | 4.3 | Oct 28, 2025 | $21,700 | 5,006 | 8,083 | 68 |
| OR-692531 | 5.3 | Sep 27, 2024 | $35,100 | 6,602 | 14,203 | 68 |
| OR-533459 | 10.4 | Mar 9, 2025 | $73,100 | 7,011 | 7,331 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.