Comparable sales & offer analysis
Parcel KS-155368
Smith County, KS · 48.85 ac · Agricultural · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$127,900
Adjusted value
$163,960
Value range
$150,844–$177,077
Comp $/acre
$3,356/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.0% versus the adjusted value.
Offer position
Max allowable offer
$93,692
Offer $/acre
$1,918/ac
Projected profit
$49,188
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-825802 | 66.9 | Jun 24, 2026 | $186,700 | 2,791 | 3,403 | 81 |
| KS-324806 | 32.5 | Jul 27, 2026 | $119,100 | 3,663 | 3,288 | 78 |
| KS-846112 | 83.7 | Oct 20, 2025 | $280,900 | 3,355 | 3,085 | 73 |
| KS-486515 | 112.1 | Aug 23, 2024 | $267,300 | 2,384 | 3,804 | 66 |
| KS-116787 | 136.6 | Apr 19, 2025 | $289,400 | 2,120 | 3,226 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.