Comparable sales & offer analysis
Parcel WA-170837
Stevens County, WA · 1.28 ac · Recreational · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$9,000
Adjusted value
$6,897
Value range
$5,605–$8,190
Comp $/acre
$5,389/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +30.5% versus the adjusted value.
Offer position
Max allowable offer
$3,941
Offer $/acre
$3,079/ac
Projected profit
$2,069
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-480661 | 1.1 | Jun 18, 2025 | $6,000 | 5,338 | 3,801 | 77 |
| WA-610825 | 1.3 | Oct 14, 2025 | $8,700 | 6,818 | 5,854 | 73 |
| WA-321262 | 1.8 | Nov 5, 2024 | $16,800 | 9,615 | 5,983 | 70 |
| WA-632207 | 3.5 | Jan 14, 2025 | $26,200 | 7,581 | 6,854 | 63 |
| WA-721496 | 2.1 | Dec 13, 2024 | $11,000 | 5,297 | 5,513 | 62 |
| WA-322209 | 3.5 | Oct 12, 2024 | $10,000 | 2,868 | 4,532 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.