Comparable sales & offer analysis
Parcel WY-951527
Sublette County, WY · 4.53 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$5,800
Adjusted value
$7,257
Value range
$6,051–$8,463
Comp $/acre
$1,602/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -20.1% versus the adjusted value.
Offer position
Max allowable offer
$4,147
Offer $/acre
$915/ac
Projected profit
$2,177
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-761552 | 4.6 | Dec 29, 2025 | $7,900 | 1,718 | 1,765 | 89 |
| WY-851395 | 4.1 | Jul 27, 2026 | $6,800 | 1,644 | 1,909 | 87 |
| WY-231433 | 4.2 | Jul 27, 2026 | $5,100 | 1,202 | 1,502 | 86 |
| WY-931844 | 5.7 | Jul 27, 2026 | $9,400 | 1,654 | 1,676 | 82 |
| WY-460782 | 2.6 | Jul 27, 2026 | $5,100 | 1,948 | 1,336 | 82 |
| WY-271505 | 4.5 | Feb 22, 2026 | $6,000 | 1,334 | 2,000 | 78 |
| WY-980583 | 2.3 | Aug 2, 2025 | $2,000 | 871 | 1,308 | 76 |
| WY-940246 | 1.8 | Mar 18, 2026 | $3,300 | 1,833 | 1,816 | 76 |
| WY-193106 | 14.2 | Jul 27, 2026 | $13,000 | 917 | 1,463 | 70 |
| WY-140359 | 1.9 | Jul 27, 2026 | $2,700 | 1,371 | 1,139 | 70 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
