Comparable sales & offer analysis
Parcel WY-951527
Sublette County, WY · 4.53 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$5,800
Adjusted value
$7,777
Value range
$6,418–$9,136
Comp $/acre
$1,717/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -25.4% versus the adjusted value.
Offer position
Max allowable offer
$4,444
Offer $/acre
$981/ac
Projected profit
$2,333
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-761552 | 4.6 | Dec 29, 2025 | $7,900 | 1,718 | 1,775 | 88 |
| WY-851395 | 4.1 | Jul 27, 2026 | $6,800 | 1,644 | 1,920 | 86 |
| WY-231433 | 4.2 | Jul 27, 2026 | $5,100 | 1,202 | 1,510 | 85 |
| WY-931844 | 5.7 | Jul 27, 2026 | $9,400 | 1,654 | 1,685 | 80 |
| WY-460782 | 2.6 | Jul 27, 2026 | $5,100 | 1,948 | 1,343 | 80 |
| WY-271505 | 4.5 | Feb 22, 2026 | $6,000 | 1,334 | 2,011 | 77 |
| WY-980583 | 2.3 | Aug 2, 2025 | $2,000 | 871 | 1,315 | 75 |
| WY-940246 | 1.8 | Mar 18, 2026 | $3,300 | 1,833 | 1,826 | 74 |
| WY-193106 | 14.2 | Jul 27, 2026 | $13,000 | 917 | 1,471 | 69 |
| WY-220763 | 2.6 | May 22, 2026 | $4,900 | 1,891 | 2,356 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.