Comparable sales & offer analysis
Parcel MA-579622
Suffolk County, MA · 266 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$4,971,400
Adjusted value
$3,570,092
Value range
$3,021,497–$4,118,686
Comp $/acre
$13,413/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +39.3% versus the adjusted value.
Offer position
Max allowable offer
$2,040,052
Offer $/acre
$7,665/ac
Projected profit
$1,071,028
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-269348 | 218.2 | Oct 31, 2025 | $3,089,600 | 14,157 | 12,859 | 83 |
| MA-409338 | 216.7 | Jul 13, 2026 | $7,054,300 | 32,558 | 17,181 | 82 |
| MA-729587 | 259.5 | Sep 28, 2024 | $3,335,800 | 12,855 | 13,770 | 76 |
| MA-719050 | 175.9 | Dec 28, 2024 | $3,380,800 | 19,223 | 10,537 | 72 |
| MA-938118 | 89.5 | Feb 20, 2025 | $1,419,000 | 15,850 | 12,594 | 63 |
| MA-618141 | 91.0 | Jun 16, 2024 | $1,811,700 | 19,902 | 12,893 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.