Comparable sales & offer analysis
Parcel NY-425518
Suffolk County, NY · 29.95 ac · Agricultural · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$324,400
Adjusted value
$338,406
Value range
$275,936–$400,876
Comp $/acre
$11,299/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -4.1% versus the adjusted value.
Offer position
Max allowable offer
$193,375
Offer $/acre
$6,457/ac
Projected profit
$101,522
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-545346 | 26.4 | Jul 27, 2026 | $151,600 | 5,733 | 9,546 | 82 |
| NY-125073 | 21.7 | Jun 20, 2026 | $154,900 | 7,136 | 9,861 | 77 |
| NY-805309 | 25.7 | Sep 11, 2025 | $178,600 | 6,940 | 11,931 | 75 |
| NY-385387 | 27.2 | Feb 23, 2025 | $164,800 | 6,050 | 10,597 | 75 |
| NY-494678 | 16.3 | Feb 19, 2026 | $266,800 | 16,370 | 15,378 | 74 |
| NY-635159 | 23.1 | Jul 24, 2024 | $153,100 | 6,629 | 9,975 | 71 |
| NY-606974 | 86.0 | May 27, 2025 | $490,800 | 5,707 | 10,168 | 70 |
| NY-294385 | 13.2 | Sep 9, 2025 | $113,500 | 8,610 | 11,562 | 68 |
| NY-374016 | 10.1 | Sep 23, 2025 | $41,900 | 4,151 | 9,431 | 65 |
| NY-486655 | 68.3 | Mar 2, 2024 | $412,500 | 6,044 | 15,379 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.