Comparable sales & offer analysis
Parcel IN-584442
Sullivan County, IN · 12.49 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$92,500
Adjusted value
$106,624
Value range
$79,300–$133,948
Comp $/acre
$8,537/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.2% versus the adjusted value.
Offer position
Max allowable offer
$60,928
Offer $/acre
$4,878/ac
Projected profit
$31,987
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IN-594732 | 15.4 | Jan 27, 2026 | $249,800 | 16,209 | 11,582 | 81 |
| IN-943661 | 7.1 | Jul 27, 2026 | $62,500 | 8,817 | 6,807 | 80 |
| IN-983627 | 6.9 | Jul 27, 2026 | $100,000 | 14,448 | 9,466 | 75 |
| IN-214253 | 10.9 | Jul 21, 2025 | $206,100 | 18,929 | 10,948 | 75 |
| IN-324246 | 10.8 | Aug 19, 2025 | $73,800 | 6,811 | 5,568 | 74 |
| IN-993812 | 7.9 | Nov 28, 2025 | $112,500 | 14,227 | 8,186 | 73 |
| IN-973210 | 5.1 | Jul 27, 2026 | $66,100 | 12,907 | 9,791 | 73 |
| IN-243854 | 8.2 | Apr 28, 2025 | $81,500 | 9,986 | 8,184 | 69 |
| IN-335478 | 26.4 | Feb 7, 2026 | $355,900 | 13,454 | 9,811 | 68 |
| IN-862984 | 4.3 | Jan 28, 2026 | $25,000 | 5,755 | 4,372 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.