Comparable sales & offer analysis
Parcel PA-207962
Tioga County, PA · 160 ac · Recreational · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$296,800
Adjusted value
$344,044
Value range
$277,827–$410,261
Comp $/acre
$2,151/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.7% versus the adjusted value.
Offer position
Max allowable offer
$196,596
Offer $/acre
$1,229/ac
Projected profit
$103,213
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| PA-807377 | 104.7 | Jul 27, 2026 | $423,500 | 4,046 | 1,730 | 80 |
| PA-448002 | 164.6 | Jul 8, 2025 | $570,800 | 3,467 | 2,119 | 78 |
| PA-138600 | 253.9 | May 31, 2026 | $841,100 | 3,313 | 2,599 | 76 |
| PA-459434 | 464.5 | Jul 27, 2026 | $590,800 | 1,272 | 1,741 | 75 |
| PA-329367 | 442.5 | Jul 27, 2026 | $1,494,900 | 3,378 | 2,634 | 73 |
| PA-149186 | 388.1 | May 25, 2026 | $1,353,900 | 3,488 | 2,159 | 73 |
| PA-547437 | 109.3 | Jan 25, 2026 | $659,200 | 6,029 | 2,662 | 71 |
| PA-598745 | 282.0 | Nov 13, 2025 | $469,000 | 1,663 | 1,359 | 71 |
| PA-977297 | 98.8 | Jan 4, 2025 | $284,700 | 2,882 | 2,160 | 70 |
| PA-468477 | 232.2 | Aug 11, 2025 | $867,800 | 3,736 | 2,392 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.