Comparable sales & offer analysis
Parcel MN-136111
Todd County, MN · 54.39 ac · Recreational · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$500,200
Adjusted value
$494,626
Value range
$398,493–$590,760
Comp $/acre
$9,094/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.1% versus the adjusted value.
Offer position
Max allowable offer
$282,644
Offer $/acre
$5,197/ac
Projected profit
$148,388
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-505552 | 36.3 | Jul 27, 2026 | $424,500 | 11,701 | 10,854 | 85 |
| MN-395874 | 45.8 | Oct 27, 2025 | $412,300 | 9,001 | 10,968 | 80 |
| MN-246412 | 67.6 | Oct 16, 2024 | $499,100 | 7,379 | 8,326 | 78 |
| MN-595952 | 48.5 | Feb 15, 2025 | $190,500 | 3,930 | 6,912 | 78 |
| MN-175955 | 48.6 | Jan 5, 2025 | $167,700 | 3,453 | 7,628 | 73 |
| MN-815885 | 46.2 | Oct 10, 2024 | $247,300 | 5,355 | 6,814 | 73 |
| MN-365816 | 43.9 | Sep 24, 2024 | $378,700 | 8,624 | 12,243 | 72 |
| MN-566805 | 89.9 | Nov 15, 2025 | $250,000 | 2,781 | 7,994 | 70 |
| MN-656768 | 87.5 | Aug 9, 2025 | $348,300 | 3,978 | 9,765 | 69 |
| MN-745015 | 24.6 | Oct 17, 2025 | $148,300 | 6,031 | 9,194 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.