Comparable sales & offer analysis
Parcel MI-509721
Tuscola County, MI · 686 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,687,600
Adjusted value
$1,473,197
Value range
$1,177,197–$1,769,197
Comp $/acre
$2,147/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.6% versus the adjusted value.
Offer position
Max allowable offer
$841,827
Offer $/acre
$1,227/ac
Projected profit
$441,959
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MI-889863 | 760.6 | Mar 4, 2026 | $951,600 | 1,251 | 1,945 | 81 |
| MI-948712 | 330.4 | May 13, 2026 | $1,254,700 | 3,797 | 2,626 | 72 |
| MI-407791 | 169.6 | Jul 27, 2026 | $547,700 | 3,230 | 1,838 | 68 |
| MI-758804 | 353.2 | Jun 7, 2025 | $1,524,100 | 4,315 | 2,686 | 67 |
| MI-587579 | 145.4 | Sep 18, 2025 | $407,000 | 2,799 | 1,583 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.