Comparable sales & offer analysis
Parcel NJ-199265
Union County, NJ · 164 ac · Unzoned · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$5,092,300
Adjusted value
$4,440,222
Value range
$3,466,161–$5,414,283
Comp $/acre
$27,007/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.7% versus the adjusted value.
Offer position
Max allowable offer
$2,537,270
Offer $/acre
$15,433/ac
Projected profit
$1,332,067
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-219965 | 273.0 | Jul 27, 2026 | $4,402,800 | 16,128 | 22,729 | 83 |
| NJ-497869 | 59.8 | Jul 27, 2026 | $1,115,600 | 18,656 | 22,531 | 77 |
| NJ-169986 | 277.2 | Feb 16, 2026 | $5,007,500 | 18,066 | 30,642 | 77 |
| NJ-659635 | 214.9 | Mar 25, 2025 | $5,905,500 | 27,475 | 38,205 | 76 |
| NJ-518348 | 84.6 | Apr 29, 2024 | $2,564,900 | 30,314 | 24,139 | 65 |
| NJ-997619 | 49.9 | Dec 10, 2024 | $772,800 | 15,487 | 22,645 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
