Comparable sales & offer analysis
Parcel TX-753742
Uvalde County, TX · 11.28 ac · Mixed Use · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$36,800
Adjusted value
$55,316
Value range
$42,027–$68,605
Comp $/acre
$4,904/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -33.5% versus the adjusted value.
Offer position
Max allowable offer
$31,609
Offer $/acre
$2,802/ac
Projected profit
$16,595
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-533395 | 8.8 | Jul 27, 2026 | $97,700 | 11,141 | 6,361 | 79 |
| TX-703064 | 6.9 | Jul 27, 2026 | $33,000 | 4,777 | 3,672 | 76 |
| TX-863119 | 7.2 | Mar 19, 2024 | $59,600 | 8,295 | 5,117 | 68 |
| TX-902507 | 4.6 | Jan 18, 2026 | $23,200 | 5,037 | 3,295 | 63 |
| TX-522935 | 6.3 | May 20, 2024 | $41,800 | 6,645 | 4,713 | 58 |
| TX-952241 | 3.8 | Feb 19, 2025 | $27,900 | 7,354 | 6,262 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.