Comparable sales & offer analysis
Parcel TX-522935
Uvalde County, TX · 6.29 ac · Unzoned · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$39,100
Adjusted value
$42,374
Value range
$30,509–$54,238
Comp $/acre
$6,737/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.7% versus the adjusted value.
Offer position
Max allowable offer
$24,214
Offer $/acre
$3,850/ac
Projected profit
$12,712
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-703064 | 6.9 | Jul 27, 2026 | $33,000 | 4,777 | 5,694 | 85 |
| TX-902507 | 4.6 | Jan 18, 2026 | $23,200 | 5,037 | 5,109 | 81 |
| TX-533395 | 8.8 | Jul 27, 2026 | $97,700 | 11,141 | 9,862 | 76 |
| TX-863119 | 7.2 | Mar 19, 2024 | $59,600 | 8,295 | 7,934 | 71 |
| TX-952241 | 3.8 | Feb 19, 2025 | $27,900 | 7,354 | 9,710 | 69 |
| TX-881496 | 2.2 | Apr 6, 2026 | $9,600 | 4,310 | 4,285 | 68 |
| TX-753742 | 11.3 | Jan 13, 2026 | $32,600 | 2,891 | 4,617 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
