Comparable sales & offer analysis
Parcel LA-425447
Vermilion County, LA · 33.62 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 3, 2026
Valuation summary
Asking price
$95,900
Adjusted value
$117,633
Value range
$96,521–$138,745
Comp $/acre
$3,499/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.5% versus the adjusted value.
Offer position
Max allowable offer
$67,219
Offer $/acre
$1,999/ac
Projected profit
$35,290
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| LA-245627 | 38.3 | Jul 30, 2025 | $78,000 | 2,037 | 2,572 | 84 |
| LA-885137 | 26.9 | Jul 27, 2026 | $117,000 | 4,355 | 4,234 | 84 |
| LA-355694 | 40.2 | Jul 27, 2026 | $113,200 | 2,815 | 3,445 | 83 |
| LA-425250 | 29.1 | Dec 22, 2025 | $84,300 | 2,893 | 2,474 | 75 |
| LA-485985 | 49.6 | Jul 27, 2026 | $156,700 | 3,156 | 3,974 | 75 |
| LA-446397 | 66.9 | Oct 12, 2025 | $150,000 | 2,242 | 3,142 | 72 |
| LA-394432 | 16.1 | Apr 1, 2026 | $45,400 | 2,818 | 3,819 | 67 |
| LA-304836 | 21.6 | Mar 17, 2025 | $122,900 | 5,692 | 3,938 | 66 |
| LA-136316 | 63.1 | Jan 2, 2025 | $182,700 | 2,895 | 4,082 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.