Comparable sales & offer analysis
Parcel LA-867237
Vernon County, LA · 123 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$168,400
Adjusted value
$195,611
Value range
$152,510–$238,712
Comp $/acre
$1,591/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.9% versus the adjusted value.
Offer position
Max allowable offer
$111,778
Offer $/acre
$909/ac
Projected profit
$58,683
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| LA-867065 | 108.6 | Apr 17, 2026 | $122,500 | 1,128 | 1,114 | 83 |
| LA-136883 | 95.2 | Jul 27, 2026 | $162,200 | 1,705 | 2,014 | 80 |
| LA-126893 | 95.8 | Aug 22, 2025 | $104,600 | 1,092 | 1,579 | 78 |
| LA-348485 | 303.7 | Jul 27, 2026 | $385,500 | 1,269 | 1,144 | 77 |
| LA-248410 | 287.6 | Sep 11, 2025 | $449,700 | 1,564 | 2,064 | 72 |
| LA-418443 | 294.6 | May 24, 2026 | $358,600 | 1,217 | 1,828 | 70 |
| LA-256448 | 69.4 | Oct 1, 2025 | $83,400 | 1,202 | 1,269 | 68 |
| LA-225848 | 45.0 | Feb 27, 2025 | $95,100 | 2,117 | 1,528 | 64 |
| LA-168299 | 265.4 | Aug 26, 2024 | $371,200 | 1,399 | 1,858 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.