Comparable sales & offer analysis
Parcel NC-170887
Wake County, NC · 0.86 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$4,400
Adjusted value
$4,694
Value range
$4,128–$5,260
Comp $/acre
$5,458/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.3% versus the adjusted value.
Offer position
Max allowable offer
$2,682
Offer $/acre
$3,119/ac
Projected profit
$1,408
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-510398 | 0.6 | Jul 27, 2026 | $3,300 | 5,440 | 4,662 | 85 |
| NC-631513 | 1.4 | Jul 27, 2026 | $8,800 | 6,511 | 4,780 | 83 |
| NC-850693 | 0.7 | Jul 27, 2026 | $4,200 | 5,647 | 6,650 | 82 |
| NC-460802 | 0.8 | Mar 25, 2025 | $5,100 | 6,325 | 5,484 | 78 |
| NC-790414 | 0.6 | Dec 24, 2025 | $3,500 | 5,744 | 5,060 | 78 |
| NC-222314 | 2.4 | Jul 25, 2025 | $9,600 | 4,003 | 5,371 | 68 |
| NC-511110 | 1.0 | Jan 4, 2024 | $8,200 | 8,151 | 6,387 | 67 |
| NC-900345 | 0.6 | Sep 24, 2024 | $2,100 | 3,557 | 5,697 | 67 |
| NC-122149 | 2.1 | Mar 21, 2025 | $6,900 | 3,234 | 5,162 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.