Comparable sales & offer analysis
Parcel FL-784286
Walton County, FL · 10.04 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$58,200
Adjusted value
$74,117
Value range
$61,845–$86,389
Comp $/acre
$7,382/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.5% versus the adjusted value.
Offer position
Max allowable offer
$42,353
Offer $/acre
$4,218/ac
Projected profit
$22,235
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-564371 | 10.7 | Jul 27, 2026 | $88,000 | 8,242 | 6,103 | 85 |
| FL-103751 | 6.8 | Jan 5, 2026 | $65,300 | 9,591 | 8,184 | 79 |
| FL-623435 | 5.4 | Jun 30, 2026 | $59,200 | 10,919 | 7,395 | 73 |
| FL-323207 | 4.6 | Apr 26, 2026 | $24,700 | 5,380 | 5,621 | 72 |
| FL-405924 | 32.9 | Jul 27, 2026 | $207,200 | 6,303 | 6,312 | 71 |
| FL-394828 | 14.9 | Nov 5, 2023 | $142,400 | 9,584 | 9,829 | 67 |
| FL-585723 | 28.4 | Jan 17, 2026 | $388,100 | 13,651 | 8,056 | 65 |
| FL-175595 | 25.9 | Apr 25, 2025 | $194,500 | 7,506 | 7,617 | 61 |
| FL-683239 | 4.7 | Jan 1, 2025 | $45,100 | 9,602 | 8,469 | 61 |
| FL-925703 | 28.0 | Feb 22, 2024 | $173,000 | 6,176 | 6,637 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.