Comparable sales & offer analysis
Parcel WY-467671
Washakie County, WY · 389 ac · Recreational · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$530,100
Adjusted value
$716,329
Value range
$570,274–$862,385
Comp $/acre
$1,843/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -26.0% versus the adjusted value.
Offer position
Max allowable offer
$409,331
Offer $/acre
$1,053/ac
Projected profit
$214,899
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-207704 | 398.0 | May 24, 2026 | $642,400 | 1,614 | 1,578 | 79 |
| WY-227281 | 292.9 | Mar 10, 2026 | $446,300 | 1,524 | 1,372 | 79 |
| WY-899070 | 1070.6 | Jul 27, 2026 | $1,486,100 | 1,388 | 1,822 | 70 |
| WY-138033 | 505.1 | Dec 12, 2024 | $957,200 | 1,895 | 2,212 | 68 |
| WY-148735 | 839.9 | Jul 27, 2026 | $1,210,100 | 1,441 | 2,219 | 68 |
| WY-969302 | 1266.5 | Aug 26, 2025 | $1,055,300 | 833 | 1,460 | 60 |
| WY-728860 | 919.5 | Jul 9, 2024 | $1,540,100 | 1,675 | 2,388 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.