Comparable sales & offer analysis
Parcel KS-377900
Washington County, KS · 306 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$527,800
Adjusted value
$817,376
Value range
$653,699–$981,052
Comp $/acre
$2,673/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -35.4% versus the adjusted value.
Offer position
Max allowable offer
$467,072
Offer $/acre
$1,527/ac
Projected profit
$245,213
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-247919 | 310.0 | Jul 11, 2026 | $717,200 | 2,313 | 2,345 | 90 |
| KS-998255 | 395.5 | Aug 30, 2025 | $1,031,700 | 2,609 | 2,943 | 83 |
| KS-446972 | 156.1 | Jul 6, 2026 | $323,300 | 2,071 | 2,369 | 72 |
| KS-558367 | 428.9 | Jul 20, 2025 | $1,166,400 | 2,720 | 3,010 | 71 |
| KS-577494 | 227.9 | Sep 29, 2025 | $863,300 | 3,788 | 3,618 | 70 |
| KS-559197 | 782.5 | Dec 14, 2025 | $1,053,100 | 1,346 | 2,146 | 67 |
| KS-726782 | 136.1 | Dec 20, 2023 | $551,900 | 4,056 | 3,065 | 61 |
| KS-759300 | 843.1 | Jan 7, 2025 | $1,234,700 | 1,464 | 1,808 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.