Comparable sales & offer analysis
Parcel MS-394504
Washington County, MS · 18.29 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$88,200
Adjusted value
$82,736
Value range
$68,448–$97,025
Comp $/acre
$4,524/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +6.6% versus the adjusted value.
Offer position
Max allowable offer
$47,278
Offer $/acre
$2,585/ac
Projected profit
$24,821
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-864470 | 17.8 | Dec 26, 2025 | $41,200 | 2,307 | 3,258 | 84 |
| MS-944215 | 14.8 | Nov 10, 2024 | $62,400 | 4,208 | 4,436 | 78 |
| MS-785280 | 32.1 | Oct 27, 2025 | $121,600 | 3,791 | 4,270 | 74 |
| MS-735504 | 37.7 | Jul 27, 2026 | $188,100 | 4,985 | 5,415 | 70 |
| MS-692998 | 6.1 | Jul 27, 2026 | $18,200 | 2,963 | 3,871 | 69 |
| MS-293970 | 12.4 | Apr 9, 2024 | $62,600 | 5,043 | 5,343 | 68 |
| MS-213608 | 9.6 | Mar 12, 2025 | $27,600 | 2,893 | 4,015 | 64 |
| MS-822786 | 5.3 | Feb 7, 2025 | $19,300 | 3,665 | 4,864 | 60 |
| MS-132810 | 5.4 | Feb 9, 2025 | $27,000 | 5,032 | 5,746 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.