Comparable sales & offer analysis
Parcel NY-799725
Washington County, NY · 631 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$3,480,800
Adjusted value
$2,780,656
Value range
$2,260,869–$3,300,444
Comp $/acre
$4,407/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +25.2% versus the adjusted value.
Offer position
Max allowable offer
$1,588,947
Offer $/acre
$2,518/ac
Projected profit
$834,197
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-538844 | 333.3 | Apr 8, 2026 | $1,218,900 | 3,658 | 4,399 | 78 |
| NY-409913 | 723.0 | Jul 10, 2025 | $2,105,900 | 2,913 | 4,560 | 77 |
| NY-879207 | 433.5 | Jun 10, 2026 | $1,417,700 | 3,270 | 4,173 | 76 |
| NY-859551 | 556.2 | Aug 26, 2024 | $1,358,100 | 2,442 | 3,652 | 71 |
| NY-549402 | 499.3 | Dec 23, 2024 | $1,486,500 | 2,977 | 3,617 | 70 |
| NY-888549 | 269.1 | Oct 20, 2024 | $1,715,400 | 6,373 | 6,190 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.