Comparable sales & offer analysis
Parcel RI-627866
Washington County, RI · 59.67 ac · Residential · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,213,800
Adjusted value
$875,914
Value range
$655,691–$1,096,138
Comp $/acre
$14,679/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +38.6% versus the adjusted value.
Offer position
Max allowable offer
$500,522
Offer $/acre
$8,388/ac
Projected profit
$262,774
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| RI-537299 | 39.6 | Jul 27, 2026 | $633,500 | 16,011 | 17,406 | 79 |
| RI-518676 | 107.3 | May 17, 2026 | $753,300 | 7,020 | 10,281 | 73 |
| RI-958552 | 98.1 | Dec 27, 2025 | $1,437,700 | 14,658 | 17,066 | 71 |
| RI-608209 | 76.5 | Jun 28, 2025 | $619,500 | 8,099 | 9,069 | 70 |
| RI-458498 | 94.3 | Jul 5, 2025 | $2,042,400 | 21,654 | 18,341 | 70 |
| RI-158658 | 105.9 | Jun 22, 2025 | $1,587,400 | 14,988 | 18,160 | 66 |
| RI-239004 | 136.1 | Jun 2, 2024 | $1,528,100 | 11,229 | 12,249 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.