Comparable sales & offer analysis
Parcel RI-532741
Washington County, RI · 1.46 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$51,300
Adjusted value
$44,966
Value range
$34,906–$55,027
Comp $/acre
$30,799/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.1% versus the adjusted value.
Offer position
Max allowable offer
$25,695
Offer $/acre
$17,599/ac
Projected profit
$13,490
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| RI-642397 | 1.1 | Feb 22, 2026 | $28,000 | 24,523 | 25,070 | 79 |
| RI-864796 | 6.5 | Jul 27, 2026 | $131,300 | 20,317 | 30,810 | 73 |
| RI-843004 | 1.8 | Sep 17, 2024 | $34,600 | 19,678 | 24,922 | 72 |
| RI-681492 | 0.6 | Nov 6, 2025 | $30,900 | 52,383 | 45,672 | 68 |
| RI-362144 | 0.9 | Nov 30, 2024 | $13,700 | 14,421 | 25,796 | 64 |
| RI-860901 | 0.4 | Jun 26, 2024 | $7,500 | 19,746 | 30,702 | 60 |
| RI-790732 | 0.3 | Oct 30, 2024 | $7,700 | 22,588 | 34,238 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.