Comparable sales & offer analysis
Parcel OK-567437
Washita County, OK · 175 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$556,900
Adjusted value
$544,610
Value range
$424,175–$665,046
Comp $/acre
$3,113/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.3% versus the adjusted value.
Offer position
Max allowable offer
$311,206
Offer $/acre
$1,779/ac
Projected profit
$163,383
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-207460 | 177.9 | Sep 1, 2025 | $406,400 | 2,285 | 2,790 | 82 |
| OK-567882 | 241.5 | Jul 27, 2026 | $535,800 | 2,219 | 4,233 | 78 |
| OK-167964 | 256.3 | Jul 16, 2026 | $692,800 | 2,704 | 2,894 | 76 |
| OK-916262 | 74.7 | Jul 27, 2026 | $205,300 | 2,749 | 2,228 | 75 |
| OK-408071 | 276.9 | Dec 25, 2025 | $704,600 | 2,545 | 4,090 | 75 |
| OK-408682 | 431.1 | Jul 14, 2026 | $867,100 | 2,011 | 2,157 | 71 |
| OK-198030 | 268.8 | Mar 30, 2025 | $859,900 | 3,199 | 3,658 | 69 |
| OK-666503 | 88.9 | Oct 4, 2024 | $276,000 | 3,104 | 2,827 | 66 |
| OK-988912 | 509.2 | Feb 10, 2025 | $1,026,600 | 2,016 | 2,928 | 59 |
| OK-618890 | 501.2 | Jul 5, 2024 | $638,900 | 1,275 | 3,274 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.