Comparable sales & offer analysis
Parcel NV-386187
Washoe County, NV · 115 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$135,800
Adjusted value
$95,022
Value range
$78,151–$111,893
Comp $/acre
$827/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +42.9% versus the adjusted value.
Offer position
Max allowable offer
$54,298
Offer $/acre
$472/ac
Projected profit
$28,507
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NV-696638 | 159.3 | Oct 2, 2025 | $91,000 | 571 | 649 | 77 |
| NV-165682 | 79.7 | Jun 21, 2026 | $67,300 | 844 | 672 | 75 |
| NV-506965 | 201.9 | Nov 11, 2025 | $260,100 | 1,288 | 931 | 69 |
| NV-545728 | 82.4 | Mar 29, 2026 | $105,200 | 1,277 | 876 | 69 |
| NV-205240 | 57.9 | May 5, 2025 | $39,000 | 674 | 654 | 68 |
| NV-726813 | 180.9 | Aug 8, 2024 | $178,400 | 986 | 1,031 | 65 |
| NV-847369 | 270.6 | Jun 1, 2024 | $186,000 | 687 | 953 | 64 |
| NV-377892 | 395.3 | Dec 1, 2024 | $371,300 | 940 | 1,044 | 61 |
| NV-836863 | 187.6 | Mar 14, 2024 | $127,200 | 678 | 754 | 60 |
| NV-834490 | 33.6 | Dec 17, 2024 | $42,500 | 1,265 | 762 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.