Comparable sales & offer analysis
Parcel GA-734155
Wayne County, GA · 11.16 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$87,400
Adjusted value
$56,374
Value range
$46,192–$66,555
Comp $/acre
$5,051/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +55.0% versus the adjusted value.
Offer position
Max allowable offer
$32,213
Offer $/acre
$2,887/ac
Projected profit
$16,912
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-203854 | 9.0 | Jul 27, 2026 | $28,900 | 3,217 | 4,347 | 83 |
| GA-113997 | 9.9 | Aug 1, 2025 | $32,700 | 3,281 | 4,709 | 82 |
| GA-153978 | 9.8 | Aug 5, 2025 | $77,600 | 7,900 | 6,684 | 78 |
| GA-145348 | 26.5 | Jul 27, 2026 | $100,800 | 3,807 | 5,793 | 76 |
| GA-735333 | 26.2 | Jul 27, 2026 | $126,000 | 4,812 | 5,153 | 72 |
| GA-475295 | 25.5 | Nov 22, 2025 | $81,300 | 3,189 | 4,962 | 70 |
| GA-544861 | 18.6 | Dec 10, 2024 | $37,000 | 1,989 | 3,624 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.