Comparable sales & offer analysis
Parcel GA-734155
Wayne County, GA · 11.16 ac · Residential · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$87,400
Adjusted value
$56,672
Value range
$46,421–$66,924
Comp $/acre
$5,078/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +54.2% versus the adjusted value.
Offer position
Max allowable offer
$32,384
Offer $/acre
$2,902/ac
Projected profit
$17,002
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-203854 | 9.0 | Jul 27, 2026 | $28,900 | 3,217 | 4,371 | 82 |
| GA-113997 | 9.9 | Aug 1, 2025 | $32,700 | 3,281 | 4,734 | 81 |
| GA-153978 | 9.8 | Aug 5, 2025 | $77,600 | 7,900 | 6,719 | 77 |
| GA-145348 | 26.5 | Jul 27, 2026 | $100,800 | 3,807 | 5,825 | 74 |
| GA-735333 | 26.2 | Jul 27, 2026 | $126,000 | 4,812 | 5,182 | 71 |
| GA-475295 | 25.5 | Nov 22, 2025 | $81,300 | 3,189 | 4,988 | 69 |
| GA-544861 | 18.6 | Dec 10, 2024 | $37,000 | 1,989 | 3,643 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.