Comparable sales & offer analysis
Parcel MS-501191
Wayne County, MS · 1.66 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$5,300
Adjusted value
$5,864
Value range
$5,395–$6,333
Comp $/acre
$3,533/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -9.6% versus the adjusted value.
Offer position
Max allowable offer
$3,351
Offer $/acre
$2,019/ac
Projected profit
$1,759
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-221042 | 1.5 | Jul 27, 2026 | $3,500 | 2,346 | 3,452 | 85 |
| MS-901139 | 1.6 | Jan 10, 2026 | $4,200 | 2,613 | 3,661 | 80 |
| MS-231322 | 1.8 | Dec 25, 2024 | $5,200 | 2,871 | 3,574 | 75 |
| MS-401663 | 2.3 | Jun 7, 2025 | $8,800 | 3,773 | 3,989 | 73 |
| MS-752507 | 4.3 | Jul 27, 2026 | $8,400 | 1,952 | 3,473 | 70 |
| MS-772623 | 4.7 | Jul 27, 2026 | $10,200 | 2,171 | 3,295 | 70 |
| MS-792854 | 5.5 | Oct 18, 2025 | $22,800 | 4,131 | 3,759 | 62 |
| MS-852346 | 3.8 | Aug 29, 2025 | $11,300 | 2,958 | 2,996 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.