Comparable sales & offer analysis
Parcel MS-399244
Wayne County, MS · 567 ac · Unzoned · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$572,700
Adjusted value
$477,254
Value range
$352,714–$601,795
Comp $/acre
$842/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +20.0% versus the adjusted value.
Offer position
Max allowable offer
$272,717
Offer $/acre
$481/ac
Projected profit
$143,176
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-958264 | 278.6 | Jul 27, 2026 | $217,700 | 781 | 638 | 79 |
| MS-478978 | 467.4 | Nov 19, 2024 | $272,500 | 583 | 698 | 72 |
| MS-758092 | 246.0 | Jun 28, 2026 | $535,100 | 2,175 | 1,169 | 71 |
| MS-519805 | 850.9 | Oct 31, 2024 | $1,086,100 | 1,276 | 1,236 | 71 |
| MS-469843 | 874.6 | Aug 19, 2024 | $599,000 | 685 | 674 | 70 |
| MS-478533 | 338.6 | Aug 19, 2024 | $196,200 | 579 | 636 | 68 |
| MS-688848 | 425.4 | Dec 18, 2024 | $606,700 | 1,426 | 784 | 65 |
| MS-817662 | 180.2 | Jun 1, 2025 | $289,200 | 1,605 | 971 | 61 |
| MS-507556 | 166.8 | Mar 6, 2025 | $270,700 | 1,623 | 786 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.