Comparable sales & offer analysis
Parcel NC-222136
Wayne County, NC · 2.11 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$33,400
Adjusted value
$26,019
Value range
$21,108–$30,930
Comp $/acre
$12,331/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +28.4% versus the adjusted value.
Offer position
Max allowable offer
$14,868
Offer $/acre
$7,047/ac
Projected profit
$7,806
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-962384 | 2.5 | Mar 7, 2026 | $23,100 | 9,130 | 9,390 | 85 |
| NC-582125 | 2.1 | Dec 19, 2025 | $37,200 | 17,703 | 12,704 | 82 |
| NC-102589 | 2.9 | Jul 18, 2026 | $21,200 | 7,224 | 10,051 | 80 |
| NC-821773 | 1.6 | Dec 22, 2025 | $14,900 | 9,146 | 10,931 | 75 |
| NC-521817 | 1.7 | Feb 26, 2026 | $17,600 | 10,483 | 14,639 | 75 |
| NC-342521 | 2.8 | Jul 28, 2025 | $24,100 | 8,652 | 10,631 | 75 |
| NC-121504 | 1.3 | Oct 28, 2025 | $11,400 | 8,510 | 12,003 | 70 |
| NC-942654 | 3.1 | Oct 10, 2025 | $44,400 | 14,423 | 15,115 | 68 |
| NC-383806 | 7.1 | Nov 25, 2025 | $67,100 | 9,466 | 11,941 | 67 |
| NC-742949 | 3.8 | Oct 11, 2025 | $88,900 | 23,337 | 17,158 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.