Comparable sales & offer analysis
Parcel VT-291799
Windsor County, VT · 1.84 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$11,800
Adjusted value
$9,660
Value range
$7,211–$12,109
Comp $/acre
$5,250/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.2% versus the adjusted value.
Offer position
Max allowable offer
$5,520
Offer $/acre
$3,000/ac
Projected profit
$2,898
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-452176 | 2.4 | Jul 27, 2026 | $8,700 | 3,596 | 4,987 | 81 |
| VT-120973 | 1.0 | Jul 27, 2026 | $2,500 | 2,492 | 4,309 | 76 |
| VT-250579 | 0.8 | Jul 27, 2026 | $1,900 | 2,485 | 3,388 | 73 |
| VT-642172 | 2.4 | Jan 28, 2026 | $13,000 | 5,374 | 7,605 | 73 |
| VT-863279 | 5.4 | Jul 27, 2026 | $22,300 | 4,143 | 4,318 | 71 |
| VT-461985 | 2.1 | Jul 2, 2025 | $12,500 | 5,912 | 5,948 | 70 |
| VT-431984 | 2.1 | Dec 30, 2023 | $8,100 | 3,848 | 6,332 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.