Comparable sales & offer analysis
Parcel VT-524250
Windsor County, VT · 10.87 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$33,300
Adjusted value
$37,619
Value range
$28,496–$46,741
Comp $/acre
$3,461/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.5% versus the adjusted value.
Offer position
Max allowable offer
$21,496
Offer $/acre
$1,978/ac
Projected profit
$11,286
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-913696 | 7.3 | Jul 27, 2026 | $18,800 | 2,593 | 2,968 | 82 |
| VT-863279 | 5.4 | Jul 27, 2026 | $22,300 | 4,143 | 2,696 | 76 |
| VT-584819 | 16.4 | Oct 27, 2024 | $47,100 | 2,868 | 3,213 | 76 |
| VT-134922 | 17.7 | Oct 16, 2024 | $102,800 | 5,817 | 5,204 | 66 |
| VT-954725 | 15.3 | Oct 30, 2023 | $102,400 | 6,678 | 4,299 | 63 |
| VT-865075 | 19.8 | Feb 15, 2024 | $76,700 | 3,885 | 3,100 | 59 |
| VT-965906 | 36.1 | Feb 15, 2025 | $132,100 | 3,662 | 2,942 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.