Comparable sales & offer analysis
Parcel MD-130415
Worcester County, MD · 0.41 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$7,100
Adjusted value
$5,551
Value range
$4,458–$6,643
Comp $/acre
$13,538/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +27.9% versus the adjusted value.
Offer position
Max allowable offer
$3,172
Offer $/acre
$7,736/ac
Projected profit
$1,665
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MD-420429 | 0.4 | Jul 27, 2026 | $5,700 | 13,882 | 13,913 | 91 |
| MD-411321 | 0.8 | May 22, 2026 | $7,400 | 9,482 | 9,612 | 82 |
| MD-510771 | 0.5 | Jan 5, 2026 | $6,700 | 12,921 | 13,593 | 82 |
| MD-601999 | 1.3 | Jul 27, 2026 | $20,300 | 15,852 | 16,426 | 73 |
| MD-691826 | 1.1 | Jul 23, 2026 | $20,400 | 18,030 | 18,003 | 70 |
| MD-990842 | 0.6 | Apr 10, 2024 | $7,600 | 13,786 | 12,289 | 68 |
| MD-751562 | 0.9 | Jan 2, 2025 | $9,400 | 10,080 | 11,089 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.