Comparable sales & offer analysis
Parcel GA-731594
Worth County, GA · 1.75 ac · Agricultural · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$6,900
Adjusted value
$7,140
Value range
$6,114–$8,167
Comp $/acre
$4,080/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.4% versus the adjusted value.
Offer position
Max allowable offer
$4,080
Offer $/acre
$2,332/ac
Projected profit
$2,142
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 3,946 | 74 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 3,642 | 74 |
| GA-622209 | 2.7 | May 7, 2025 | $13,300 | 4,889 | 4,134 | 73 |
| GA-533126 | 5.3 | Jul 27, 2026 | $38,400 | 7,257 | 3,706 | 71 |
| GA-480941 | 1.1 | Oct 21, 2025 | $8,000 | 7,341 | 5,156 | 71 |
| GA-113132 | 5.3 | Jul 27, 2026 | $48,700 | 9,145 | 4,518 | 68 |
| GA-242176 | 2.7 | Sep 28, 2024 | $17,700 | 6,637 | 4,186 | 67 |
| GA-860035 | 0.6 | Jul 27, 2026 | $2,700 | 4,880 | 2,808 | 65 |
| GA-143079 | 5.1 | Jan 13, 2026 | $31,600 | 6,180 | 4,419 | 64 |
| GA-600471 | 0.8 | Mar 7, 2025 | $4,600 | 5,979 | 4,291 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.