Comparable sales & offer analysis
Parcel GA-534361
Worth County, GA · 12.95 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$46,900
Adjusted value
$64,092
Value range
$50,278–$77,906
Comp $/acre
$4,949/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -26.8% versus the adjusted value.
Offer position
Max allowable offer
$36,624
Offer $/acre
$2,828/ac
Projected profit
$19,228
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-755129 | 22.6 | Jul 27, 2026 | $56,700 | 2,512 | 4,019 | 75 |
| GA-904493 | 14.3 | Jul 31, 2024 | $61,400 | 4,307 | 6,002 | 75 |
| GA-113132 | 5.3 | Jul 27, 2026 | $48,700 | 9,145 | 6,102 | 74 |
| GA-143079 | 5.1 | Jan 13, 2026 | $31,600 | 6,180 | 5,970 | 73 |
| GA-533126 | 5.3 | Jul 27, 2026 | $38,400 | 7,257 | 5,006 | 72 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 4,261 | 71 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 3,153 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.