Comparable sales & offer analysis
Parcel GA-860035
Worth County, GA · 0.56 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$3,200
Adjusted value
$4,082
Value range
$3,510–$4,655
Comp $/acre
$7,290/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.6% versus the adjusted value.
Offer position
Max allowable offer
$2,333
Offer $/acre
$4,165/ac
Projected profit
$1,225
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-480941 | 1.1 | Oct 21, 2025 | $8,000 | 7,341 | 8,982 | 75 |
| GA-600471 | 0.8 | Mar 7, 2025 | $4,600 | 5,979 | 7,476 | 69 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 6,345 | 64 |
| GA-731594 | 1.8 | Jul 28, 2025 | $6,100 | 3,462 | 6,331 | 59 |
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 6,876 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.