Comparable sales & offer analysis
Parcel GA-860035
Worth County, GA · 0.56 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$3,200
Adjusted value
$4,104
Value range
$3,528–$4,679
Comp $/acre
$7,328/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.0% versus the adjusted value.
Offer position
Max allowable offer
$2,345
Offer $/acre
$4,187/ac
Projected profit
$1,231
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-480941 | 1.1 | Oct 21, 2025 | $8,000 | 7,341 | 9,030 | 74 |
| GA-600471 | 0.8 | Mar 7, 2025 | $4,600 | 5,979 | 7,515 | 69 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 6,379 | 63 |
| GA-731594 | 1.8 | Jul 28, 2025 | $6,100 | 3,462 | 6,364 | 58 |
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 6,911 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.