Comparable sales & offer analysis
Parcel GA-778703
Worth County, GA · 301 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$758,200
Adjusted value
$609,267
Value range
$441,655–$776,879
Comp $/acre
$2,025/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.4% versus the adjusted value.
Offer position
Max allowable offer
$348,153
Offer $/acre
$1,157/ac
Projected profit
$182,780
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-938090 | 193.0 | Apr 7, 2026 | $310,600 | 1,609 | 1,347 | 72 |
| GA-888791 | 320.7 | Jan 6, 2024 | $585,300 | 1,825 | 1,659 | 71 |
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 1,574 | 69 |
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 2,517 | 67 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 2,892 | 62 |
| GA-209747 | 641.0 | Feb 21, 2025 | $1,389,000 | 2,167 | 2,321 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.