Comparable sales & offer analysis
Parcel GA-877061
Worth County, GA · 91.59 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$316,300
Adjusted value
$234,841
Value range
$177,335–$292,347
Comp $/acre
$2,564/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +34.7% versus the adjusted value.
Offer position
Max allowable offer
$134,195
Offer $/acre
$1,465/ac
Projected profit
$70,452
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 2,168 | 83 |
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 3,468 | 77 |
| GA-938090 | 193.0 | Apr 7, 2026 | $310,600 | 1,609 | 1,855 | 71 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 2,825 | 69 |
| GA-778703 | 300.9 | Nov 30, 2025 | $700,600 | 2,328 | 3,321 | 67 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 2,415 | 60 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 1,787 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.