Comparable sales & offer analysis
Parcel GA-877061
Worth County, GA · 91.59 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$316,300
Adjusted value
$233,571
Value range
$176,342–$290,800
Comp $/acre
$2,550/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.4% versus the adjusted value.
Offer position
Max allowable offer
$133,469
Offer $/acre
$1,457/ac
Projected profit
$70,071
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 2,156 | 84 |
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 3,449 | 78 |
| GA-938090 | 193.0 | Apr 7, 2026 | $310,600 | 1,609 | 1,845 | 72 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 2,811 | 69 |
| GA-778703 | 300.9 | Nov 30, 2025 | $700,600 | 2,328 | 3,303 | 68 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 2,402 | 61 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 1,778 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.