Comparable sales & offer analysis
Parcel GA-755129
Worth County, GA · 22.59 ac · Agricultural · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$67,800
Adjusted value
$70,012
Value range
$53,062–$86,962
Comp $/acre
$3,099/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.2% versus the adjusted value.
Offer position
Max allowable offer
$40,007
Offer $/acre
$1,771/ac
Projected profit
$21,004
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-534361 | 12.9 | May 23, 2026 | $46,900 | 3,625 | 2,306 | 75 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 2,670 | 74 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 1,976 | 71 |
| GA-904493 | 14.3 | Jul 31, 2024 | $61,400 | 4,307 | 3,761 | 71 |
| GA-113132 | 5.3 | Jul 27, 2026 | $48,700 | 9,145 | 3,823 | 68 |
| GA-533126 | 5.3 | Jul 27, 2026 | $38,400 | 7,257 | 3,136 | 68 |
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 2,397 | 67 |
| GA-143079 | 5.1 | Jan 13, 2026 | $31,600 | 6,180 | 3,740 | 61 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 4,405 | 60 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 3,124 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.