Comparable sales & offer analysis
Parcel GA-936933
Worth County, GA · 83.48 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$288,500
Adjusted value
$281,422
Value range
$202,624–$360,220
Comp $/acre
$3,371/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.5% versus the adjusted value.
Offer position
Max allowable offer
$160,812
Offer $/acre
$1,926/ac
Projected profit
$84,427
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 2,771 | 86 |
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 4,432 | 73 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 5,091 | 72 |
| GA-938090 | 193.0 | Apr 7, 2026 | $310,600 | 1,609 | 2,371 | 67 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 3,086 | 61 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 2,284 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.