Comparable sales & offer analysis
Parcel GA-904493
Worth County, GA · 14.25 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$65,500
Adjusted value
$51,065
Value range
$39,577–$62,553
Comp $/acre
$3,584/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +28.3% versus the adjusted value.
Offer position
Max allowable offer
$29,180
Offer $/acre
$2,048/ac
Projected profit
$15,319
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-534361 | 12.9 | May 23, 2026 | $46,900 | 3,625 | 2,883 | 84 |
| GA-755129 | 22.6 | Jul 27, 2026 | $56,700 | 2,512 | 3,148 | 82 |
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 3,337 | 72 |
| GA-533126 | 5.3 | Jul 27, 2026 | $38,400 | 7,257 | 3,920 | 72 |
| GA-143079 | 5.1 | Jan 13, 2026 | $31,600 | 6,180 | 4,675 | 72 |
| GA-113132 | 5.3 | Jul 27, 2026 | $48,700 | 9,145 | 4,779 | 70 |
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 2,470 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.